Last month, we used a spreadsheet to calculate how much a lead carpenter should produce in a month. Change some variables, and you can also use the spreadsheet as a quick way to determine how much additional labor you need to hire to handle growing sales. In the following examples, we'll assume a revenue growth goal of $500,000 (to a total of $2 million) and the same "givens" as last month: overhead of $440,000 and an employee pool of three leads (at $35/hour), two carpenters (at $25/hour), and one helper (at $15/hour).
All small jobs. If most of the new work consists of small jobs, a single lead carpenter could probably handle each project on his own. But the spreadsheet shows that, all things being equal, his productivity limit is about $350,000.
Mixed-skill jobs. If, as is more likely, the new work varies in size and complexity, you will need to consider hiring a lead plus a lesser-skilled carpenter. The spreadsheet shows that these two additional employees can handle about $433,000 worth of new work.
Changing overhead. Adding two people brings the crew total to eight, which raises the question of whether the company can function without also adding a production manager. Such a hire may increase overhead by, say, $100,000, but with the increased revenue, overhead percentage drops to 27% ($540,000 ÷ $2 million). If this nine-person team works as efficiently as the eight-person team, the company could pick up about $20,000 in additional net profit.
With this information, we will adjust the spreadsheet. --Tim Faller, Field Training Services, www.leadcarpenter.com.
| All Small Jobs | Mixed-Skill Jobs | Changing Overhead | |
A | Avg. # of people on crew/hour | 1 | 1.5 | 1.5 |
B | Avg. cost per person | $35.00 | $28.75 | $28.75 |
C | Avg. crew cost per hour [A x B] | $35.00 | $43.13 | $43.13 |
D | # of hours per month * | 166 | 166 | 166 |
E | Labor cost per month [C x D] | $5,810 | $7,159 | $7,159 |
F | Labor as a % of production costs | 33 | 33 | 33 |
G | Total production costs [(E÷F) x 100] | $17,606 | $21,693 | $21,693 |
H | Reciprocal of gross profit ** | 0.6 | 0.6 | 0.63 |
J | Produced volume per month [G x H] | $29,343 | $36,155 | $34,434 |
K | Produced volume per year [J x 12] | $352,121 | $433,864 | $413,203 |
* Based on 1,992 working hours per year
** 40% in first two columns; 37% in last column